All projects

PECL-2612 · LIC 0367440

Wapiti 6-19 Reclamation Cert

Wapiti · Local travel · Cultivated quarter, summer access

Class 1
Closed

Actual spend

$148.9K

87% of $172K

Budget variance

-$23.1K

-13.4% vs budget

Drilling cost per metre

$839

Cost per productive hour

$162

-1.9% vs Class 1 median

Metres per productive hour

0.67

62 m over 92 hrs

Analytical spend

$18.6K

44 samples · 0% rush

Consulting spend

$34.3K

186 hours logged

Non-productive time

13%

14 of 106 hrs

Project cost composition

Actual spend by cost class for this project.

Field and context metrics

Boreholes
8
Total metres
62 m
Monitoring wells
0
Productive hours
92
Non-productive hours
14
Average depth
7.8 m
Drilling method
Hand auger / test pit
Travel classification
Local
Complexity class
Class 1
Project lead
Valerie Osei

Budget against actual

By cost category, so the cause of variance is immediately obvious.

Efficiency against benchmark

Compared with the Class 1 illustrative range.

Illustrative benchmark
Cost / productive hour
$162
Class 1 illustrative median
$165
Expected range
$148 - $186
Difference
-1.9% vs median

Access-ready, single pad, augerable overburden

Budget consumed

$148,900 of $172,000

Vertical concentration profile

F3 concentration against Tier 1 criteria, mg/kg.

Borehole depth profile

Completed boreholes by depth interval.

  • 0-3 m26
  • 3-6 m34
  • 6-9 m21
  • 9-12 m12
  • 12 m +5

Analytical requests

eCOC submissions raised against this project.

No analytical requests raised for this project.

Decision status

Closure ready

Confidence: High · Risk 12/100

0.0% cost upside

All analyte groups below Tier 1 criteria

  • Hydrocarbons0.21×Pass
  • Metals0.14×Pass
  • PAHs0.11×Pass
  • Salinity0.38×Pass
Vertical
Closed at 3.0 m
Lateral
Delineated
Exposure
$0